Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$523,935

3601 Llano River Trl, McKinney, TX, 75070

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,720 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$191.18 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2008
Stories2
Garage Spaces2

Land Information

APNR-9224-00A-0520-1
Lot Number52
SubdivisionCraig Ranch North Phase 11 (Cmc)
Land UseResidential
Legal DescriptionCRAIG RANCH NORTH PHASE 11 (CMC), BLK A, LOT 52
Census Tract030517
Assessed Land Value$137,500
Assessed Improvement Value$386,435
Assessment Year2025

About this property

Seller Concession of $5000.00 Situated on an oversized corner lot, this beautiful three-bedroom one and a half story home boasts a welcoming front porch. Step inside, & you'll find a well-appointed study w elegant French doors, creating a designated area for work, or other personal pursuits. For large gatherings & meals, the dining room offers the perfect space for hosting special occasions. The large open-concept kitchen providing ample space for cooking & entertaining. Family room is the exudes coziness, centered around a warm brick fireplace. Primary bedrm comes complete w an ensuite bath, offering privacy. The bath boasts dual sinks, a separate shower, garden tub, & WIC. The secondary bedrms are split from the primary bedrm. Upstairs, you'll discover a sizable gameroom that provides ample space for recreational activities & entertainment. The gamerm features a built-in bar & a full bath. Stepping outside, the backyard offers a covered patio, providing a shaded oasis.

Investor Tools

Property Icon
$523,935
Estimated Property Value
$489,250Estimated Mortgage Balance
$58,447Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,144 /month
Positive
Cash Flow Estimate:
$1,048 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
$835/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,301
$523,935
2025
$137,500
$386,435
$523,935
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,301
$523,935

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$489,250
No
First
Sep 21, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$465,488
$58,447
11%
89%
$2,934/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$3,769/mo
$-579/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McKinney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3601 Llano River Trl | Property Details | No Agent List