Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$940,530

NAL Estimated Property Value

3601 S Bay Breeze Lane, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,103 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.08 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Indoor Grill, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Gas Water Heater
FlooringCarpet, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting
Lot Size1.71 acres

Building Information

Year Built2002
Stories1
Garage Spaces3

Land Information

APN17084G-4-27
Lot Number27
SubdivisionHarbour View Estates Addition
Land UseResidential
Legal DescriptionHARBOUR VIEW ESTATES ADDITION BLOCK 4 LOT 27
Census Tract114106
Assessed Land Value$235,980
Assessed Improvement Value$704,550
Assessment Year2025

About this property

WELCOME HOME! With breathtaking views & sparkling sunsets. Every room in this beautiful home has been updated! The back yard is an oasis with a paradise sparkling pool, waterfall feature, gazebo, oversized deck, outdoor kitchen, covered patio and a 300 sf finished guest cottage! Light and bright sunroom. The enormous kitchen has granite, stainless steel, lg pantries, abundance of cabinets. The home has numerous oversized storage areas along with a partial decked attic. Painted and epoxy garage and sunroom floors. Gated community, club house, park, playground, walking trails and c pool! The open concept design makes entertaining easy. Home is nestled in the highly sought after EMS ISD. CHECK OUT THE 3D URL TOUR!

Investor Tools

Property Icon
$940,530
Estimated Property Value
$633,005Estimated Mortgage Balance
$307,525Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,643 /month
Positive
Cash Flow Estimate:
$1,881 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$940,530
2025
$235,980
$704,550
$940,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$940,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$631,750
No
First
Jul 22, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$633,005
$307,525
32%
67%
$4,238/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$4,988/mo
$-1,628/mo
4.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3601 S Bay Breeze Lane | Property Details | No Agent List