Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$357,178

3602 Dodge City Dr, Killeen, TX, 76549

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,491 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$106.99 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size9,718 sqft

Building Information

Year Built2015
Stories1
Garage Spaces3

Land Information

APN420124
Lot Number7
SubdivisionGoodnight Ranch Addition Phase Five
Land UseResidential
Legal DescriptionGOODNIGHT RANCH ADDITION PHASE FIVE, BLOCK 003, LOT 0007
Census Tract023118
Assessed Land Value$45,000
Assessed Improvement Value$312,178
Assessment Year2025

About this property

Exquisite Brand-New 4 Bedroom/2.5 Bath Home Sprinkler Sys:Yes

Investor Tools

Property Icon
$357,178
Estimated Property Value
$248,375Estimated Mortgage Balance
$124,497Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,143 /month
Positive
Cash Flow Estimate:
$714 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$357,178
2025
$45,000
$312,178
$357,178
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$357,178

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Credit Line (Revolving) / Heloc
$248,375
No
First
Dec 19, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,681
$124,497
34%
65%
$1,490/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Killeen

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3602 Dodge City Dr | Property Details | No Agent List