NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$172,840

NAL Estimated Property Value

3603 Maryland Ave, Dallas, TX, 75216

Off Market

2 Beds

1 Bath

861 Sq Ft

Single Family Residence

$1.68 / sqft

Built in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Floor/Wall

Cooling

AppliancesDisposal, Electric Oven

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000478996000000

Lot Number24

SubdivisionPlaza Parks Rev

Land UseResidential

Legal DescriptionPLAZA PARKS REV BLK 13/6000 LT 24 INT202500134497 DD06252025 CO-DC 6000 013 02400 2DA6000 013

Census Tract005901

Assessed Land Value$85,000

Assessed Improvement Value$87,840

Assessment Year2025

About this property

This charming home features 2 bedrooms, 1.5 baths, and a large backyard on a corner lot. Recently renovated, its cozy interior offers updated appliances. Living area is inviting and perfect for relaxation or entertaining guests. The full bathroom and convenient half bath. The spacious backyard provides ample room for outdoor activities for gardening. Situated on a corner lot.

Investor Tools

$172,840

Estimated Property Value

$118,067Estimated Mortgage Balance

$54,773Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,037 /month

Positive

Cash Flow Estimate:

$346 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$338/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,187

$172,840

2025

$85,000

$87,840

$172,840

Tax History

Year

Tax Paid

Assessed Value

2024

$3,187

$172,840

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bpl Mortgage Llc

Commercial

$120,000

First

Jun 25, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$118,067

$54,773

31%

68%

$720/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$720/mo

+$845/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area