1view

Owner Contacts

$545,000

NAL Estimated Property Value

3604 Harwen Ter, Fort Worth, TX, 76109

Off Market

3 Beds

2 Bath

1,856 Sq Ft

$296.34 / sqft

Built in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size10,219 sqft

Building Information

Year Built1948

Stories1

Garage Spaces1

Land Information

APN2860-32-39-30

Lot Number39

SubdivisionBluebonnet Hills

Land UseResidential

Legal DescriptionBLUEBONNET HILLS BLOCK 32 LOT 39 S40'39-N30'40 BLK 32

Census Tract104202

Assessed Land Value$302,200

Assessed Improvement Value$123,437

Assessment Year2025

About this property

Located just 1 mile from TCU and walking distance to Bluebonnet Circle & Westcliff Shopping Center. This charming residence seamlessly blends original character with modern luxury. Recent updates include beautifully restored hardwood floors, stunning quartz and granite countertops, sleek SS appliances, stylish backsplash, all new plumbing & light fixtures. Every detail has been thoughtfully upgraded, from floor & shower tile to interior doors and hardware. Plus, the roof was replaced in 2023, ensuring long-lasting quality and peace of mind. Enjoy two spacious living rooms, featuring a cozy wood-burning fireplace. The expanded concrete patio with spacious flagstone area create the perfect setting for outdoor entertaining, while the large backyard is ideal for pets and kids. The primary bathroom offers a spa-like retreat with a contemporary, beautifully updated shower. With full-size 2 car garage, this home has everything you need & more. Don’t miss out on this exceptional opportunity!

Investor Tools

$545,000

Estimated Property Value

$0Estimated Mortgage Balance

$545,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,300 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$860/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,595

$425,637

2025

$302,200

$123,437

$425,637

Tax History

Year

Tax Paid

Assessed Value

2024

$7,595

$425,637

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$545,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

N/A

+$2,140/mo

4.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area