Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$279,416

NAL Estimated Property Value

3604 Holly Dr, Bryan, TX, 77802

$287,445 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,140 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$98.6 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range, Gas Water Heater, Water Heater
FlooringLaminate, Tile, Wood

Exterior

Lot Size10,559 sqft

Building Information

Year Built1970
Stories1
Garage Spaces2

Land Information

APN478000-0007-0100
Lot Number10
SubdivisionThe Oaks Ph 3
Land UseResidential
Legal DescriptionTHE OAKS PH 3, BLOCK 7, LOT 10
Census Tract001902
Assessed Land Value$106,128
Assessed Improvement Value$173,288
Assessment Year2025

About this property

Nestled in the heart of Bryan, Texas, resides the single-family residence located at 3604 Holly DR, Bryan, TX 77802; this home offers comfortable living. With three bathrooms, mornings become less rushed and evenings more relaxed, allowing everyone to enjoy their own space and routines without compromise. Imagine the possibilities within the three bedrooms, each offering a private haven for rest and rejuvenation. Built in 1970, this residence presents an opportunity to own a piece of Bryan's history. Additional space is available in the sunroom just off of the kitchen. And at the opposite end of the home, a third full bathroom, gameroom and flex room--ideal as a 2nd living area, media room or home office.

Investor Tools

Property Icon
$279,416
Estimated Property Value
$213,023Estimated Mortgage Balance
$66,393Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$287,445
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,676 /month
Positive
Cash Flow Estimate:
$559 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,326
$279,416
2025
$106,128
$173,288
$279,416
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,326
$279,416

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$215,536
Yes
First
Sep 12, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,023
$66,393
23%
76%
$1,293/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3604 Holly Dr | Property Details | No Agent List