Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$232,000

NAL Estimated Property Value

3605 Swan St, Haltom City, TX, 76117

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,135 Sq Ft
price_per_sqft$211.37 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Range
FlooringCeramic Tile, Vinyl

Exterior

Lot Size8,102 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN4070-35-27
Lot Number27
SubdivisionBrowning Heights East Annex
Land UseResidential
Legal DescriptionBROWNING HEIGHTS EAST ANNEX BLOCK 35 LOT 27
Census Tract110204
Assessed Land Value$40,515
Assessed Improvement Value$147,999
Assessment Year2025

About this property

OPEN HOUSE SAT & SUN 1-3PM Welcome to this cozy, move-in ready home! Enjoy the benefits of a brand-new roof, new HVAC system, and added attic insulation—ensuring energy efficiency and year-round comfort. The foundation has been leveled and comes with a lifetime warranty, giving you long-term stability and confidence in your investment. Start your mornings on the inviting covered front porch—the perfect spot to sip your coffee and enjoy the day. Inside, you’ll find all-new flooring and new fixtures throughout! The spacious living room flows seamlessly into a cozy dining nook, creating a warm and welcoming space for entertaining. The kitchen features a brand-new gas range, ample counter space, and plenty of room to cook and gather. This home offers 3 generously sized bedrooms with ample closet space, providing both comfort and functionality. The garage has been updated with a new floor, a new garage door opener, and includes convenient washer and dryer connections. A new driveway enhances the home's curb appeal.Step into the large, private backyard where you’ll find a new fence and a spacious covered patio—perfect for hosting your summer cookouts! Only short distance to downtown Fort Worth and conveniently located just minutes from schools, shopping, and major highways including 820, 121, and I-35. Schedule your showing today! This property may qualify for a $5,000 GRANT call for more information.

Investor Tools

Property Icon
$232,000
Estimated Property Value
$224,572Estimated Mortgage Balance
$7,428Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,263
$188,514
2025
$40,515
$147,999
$188,514
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,263
$188,514

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$227,905
No
First
Jul 18, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,572
$7,428
3%
97%
$1,367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,367/mo
+$560/mo
10.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Haltom City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3605 Swan St | Property Details | No Agent List