6view

Owner Contacts

$414,290

NAL Estimated Property Value

3606 Morris Street, Dallas, TX, 75212

Off Market

4 Beds

2 Bath

1,929 Sq Ft

$202.13 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,763 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000684484000000

Lot Number5

SubdivisionWoodvale

Land UseResidential

Legal DescriptionWOODVALE BLK 1/7148 LT 5 INT202100281286 DD09132021 CO-DC 7148 001 00500 2007148 001

Census Tract010500

Assessed Land Value$95,000

Assessed Improvement Value$319,290

Assessment Year2025

About this property

WOW! Elegant, Modern & Spacious NEW Construction Home near Trinity Groves! Great Craftsmanship on this Beautiful Home with Fabulous Floor Plan boasting 11ft Vaulted ceilings, 8ft doors, Neutral colors, high-quality finish-out, 4 Bedrooms, 2 Living, 2 Dining, 2 Luxurious Full Baths & 2 Car Garage. Custom Built Wood Cabinetry with Quartz Stone Counters in Peninsula Kitchen & Baths, SS Appliances. Separate shower & dual sinks in Luxurious Master Bath with Walk-in shower & more. Oversized Covered Patio is perfect for entertaining. No HOA & within 10 min. of downtown Dallas, Shopping & Dining, Las Colinas, Pinnacle Park & UT Southwestern Med Ctr. Buyer & Buyer's Agent to verify all property info. Hurry, Won't Last

Investor Tools

$414,290

Estimated Property Value

$227,864Estimated Mortgage Balance

$186,426Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,486 /month

Positive

Cash Flow Estimate:

$829 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$730/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,692

$414,290

2025

$95,000

$319,290

$414,290

Tax History

Year

Tax Paid

Assessed Value

2024

$6,692

$414,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Unknown

$250,000

First

Sep 13, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,864

$186,426

44%

55%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,499/mo

+$473/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area