Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$577,000

NAL Estimated Property Value

3609 Noah Crest Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,368 Sq Ft
price_per_sqft$160.04 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,930 sqft

Building Information

Year Built2019
Stories1
Garage Spaces2

Land Information

APN3147-000D-0005-00-0R
Lot Number5
SubdivisionBreezy Hill Phase Iia Iib
Land UseResidential
Legal DescriptionBREEZY HILL PHASE IIA & IIB, BLOCK D, LOT 5
Census Tract040203
Assessed Land Value$200,000
Assessed Improvement Value$330,000
Assessment Year2025

About this property

MOTIVATED!!! As you step through the rotunda entrance, you are greeted with sunlight cascading through large windows, illuminating the expansive living spaces. The open floor plan seamlessly connects the living, dining, and kitchen areas, creating an inviting atmosphere perfect for entertaining guests. Home features 4 bedroom and 4 bathrooms. Beautiful kitchen area with large island that fit up to 6. Primary bedroom is huge with sitting area. All bedrooms have their own bathroom. Designated office is large and has ample natural light. Entertain upstairs in a game room or extra living space. This home is designed for modern living, with generous room sizes that provide plenty of space for relaxation and recreation. Whether you're enjoying the cozy living room or enjoying the fresh air on the patio, every corner of this home exudes comfort and style. Conveniently located near top-rated schools, grocery stores and growing area

Investor Tools

Property Icon
$577,000
Estimated Property Value
$488,523Estimated Mortgage Balance
$88,477Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,462 /month
Positive
Cash Flow Estimate:
$1,154 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,074
$530,000
2025
$200,000
$330,000
$530,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,074
$530,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keystone Funding Inc
Conventional
$503,500
No
First
Sep 27, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,523
$88,477
15%
85%
$3,019/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$3,769/mo
$-759/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3609 Noah Crest Dr | Property Details | No Agent List