B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$206,300

NAL Estimated Property Value

3610 Castle Hills Drive, Dallas, TX, 75241

Off Market

3 Beds

1 Bath

1,207 Sq Ft

Single Family Residence

$173.99 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave

FlooringCarpet, Laminate

Exterior

Lot Size8,210 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Land Information

APN00000637201000000

Lot Number28

SubdivisionHighland Hills

Land UseResidential

Legal DescriptionHIGHLAND HILLS LOT 28 CASTLE HILLS DR INT202300021099 DD02032023 CO-DC 6866 007 02800 2006866 007

Census Tract011401

Assessed Land Value$50,000

Assessed Improvement Value$156,300

Assessment Year2025

About this property

ALL UPDATED AND MOVE-IN READY! SHOWS GREAT! New carpet and fresh paint 2022. New Luxury plank vinyl flooring 2022. Light and Inviting. New Low-E windows 2022 = Low bills for you! New HVAC 2022. Kitchen is updated with new cabinets and new counters 2022. LED lighting and SS appliances too! Priced to sell and updated to impress. Good backyard is fenced and has extra storage.

Investor Tools

$206,300

Estimated Property Value

$192,016Estimated Mortgage Balance

$14,284Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$327/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,897

$206,300

2025

$50,000

$156,300

$206,300

Tax History

Year

Tax Paid

Assessed Value

2024

$2,897

$206,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$204,250

First

Feb 3, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$192,016

$14,284

93%

$1,225/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,225/mo

+$747/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area