NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$823,000

NAL Estimated Property Value

3611 Alpha Street, Houston, TX, 77019

Off Market

4 Beds

4 Bath

3,033 Sq Ft

Single Family Residence

$214.31 / sqft

Built in 2020

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

Exterior

Lot Size2,500 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN0141450000104

Lot Number17

Land UseResidential

Legal DescriptionLT 17 FIRST COLLEGE

Census Tract410300

Assessed Land Value$237,500

Assessed Improvement Value$479,600

Assessment Year2025

About this property

From Award-winning homebuilder, ROC Homes, this new construction 4 bedroom features a rare "1st Floor Lifestyle"Enjoy new-construction splendor in this 4BD/3.5BA by ROC homes, home is estimated to be complete by mid October. Spanning 3,033 square feet across 2 1/2 levels, this home features a lovely chef's kitchen equipped with Shaker cabinetry, granite countertops and premium Bosch stainless steel appliances. The living room and dining area boasts engineered wood flooring and abundant windows. Outside, cedar fencing surrounds a covered patio and lawn area. Upstairs, you'll find a master suite with two roomy closets, including a huge custom walk-in, plus an en suite spa bathroom. Two more bedrooms, another full bathroom, a large laundry room and a private study complete the second floor. Above, enjoy another bed and bath plus a large secondary living space. A private driveway and attached two-car garage add comfort and convenience. Located near great River Oaks dining and shopping.

Investor Tools

$823,000

Estimated Property Value

$456,212Estimated Mortgage Balance

$366,788Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,938 /month

Positive

Cash Flow Estimate:

$1,646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,206/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,358

$717,100

2025

$237,500

$479,600

$717,100

Tax History

Year

Tax Paid

Assessed Value

2024

$10,358

$717,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Encompass Lending Group Lp

Conventional

$510,400

First

Nov 23, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$456,212

$366,788

44%

55%

$3,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$3,061/mo

+$279/mo

4.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area