Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$304,449

NAL Estimated Property Value

3611 Pillar Cove Ln, Missouri City, TX, 77459

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,324 Sq Ft
price_per_sqft$132.1 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size8,663 sqft

Building Information

Year Built2009
Stories2
Roof Type105
Garage Spaces2

Land Information

APN5680-05-003-0030-907
Lot Number3
SubdivisionOlympia Estates Sec 5
Land UseResidential
Legal DescriptionOLYMPIA ESTATES SEC 5, BLOCK 3, LOT 3
Census Tract670903
Assessed Land Value$58,695
Assessed Improvement Value$245,754
Assessment Year2025

About this property

Welcome to 3611 Pillar Cove, a beautifully maintained 3-bedroom, 2.5-bath home tucked in a quiet cul-de-sac in the sought-after Lake Olympia community. Inside, enjoy NO CARPET, a spacious primary suite with a walk-in closet, en-suite bath, and ceiling fan, plus two additional bedrooms, each with ceiling fans. The island kitchen impresses with granite counters, wine cooler, and trash compactor. The garage features a pristine EPOXY FLOOR. Outdoors, relax on the COVERED PATIO with wood flooring, benches, and dual ceiling fans, overlooking the EXPANSIVE, fully fenced backyard — ideal for gatherings, BBQs, and play. Lake Olympia is a master-planned community in Missouri City known for its beautiful lakes, walking trails, and recreational amenities, offering suburban tranquility with easy access to highways, shopping, and Houston’s attractions.

Investor Tools

Property Icon
$304,449
Estimated Property Value
$298,663Estimated Mortgage Balance
$5,786Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,541
$304,449
2025
$58,695
$245,754
$304,449
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,541
$304,449

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$302,640
No
First
Aug 28, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,663
$5,786
1%
98%
$1,815/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,065/mo
+$1,275/mo
13.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3611 Pillar Cove Ln | Property Details | No Agent List