Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$329,000

3612 Bandera Ranch Road, Fort Worth, TX, 76262

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,838 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size6,970 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN24317J-11-15
Lot Number15
SubdivisionLost Creek Ranch North Addn
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 11 LOT 15
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$176,000
Assessment Year2025

About this property

Fantastic, open floor plan in this adorable 2 story home in Lost Creek Ranch. Upon entering this home, there is a large living room with a cozy fireplace, open to formal dining room and kitchen. A great space for entertaining! Granite countertops in the kitchen with recently updated appliances. Breakfast nook with windows looking to the big backyard. Large coat closet with extra storage space under the stairs. Cute powder bathroom on the first floor with a closet that can be used as a pantry or additional storage. Primary bedroom and two additional bedrooms upstairs. GREAT sized rooms with tall ceilings and walk in closets! Extra large primary bedroom. Luxury Vinyl plank flooring upstairs in bedrooms. Ceiling fans in all of the bedrooms and living room. 10 x 10 covered patio in the back. Recently painted, neutral colored walls. Close to parks and schools. Easy access to highways, retail, Buckee's and Texas Motor Speedway!

Investor Tools

Property Icon
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$16Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,990
$241,000
2025
$65,000
$176,000
$241,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,990
$241,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$318,019
Yes
First
Feb 5, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,984
$16
0%
100%
$1,907/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,907/mo
+$253/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3612 Bandera Ranch Road | Property Details | No Agent List