Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$268,000

NAL Estimated Property Value

3612 Dawn Dr, North Richland Hills, TX, 76180

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,562 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.34 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Gas Water Heater, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size9,997 sqft

Building Information

Year Built1960
Stories2
Garage Spaces2

Land Information

APN34130-15-13
Lot Number13
SubdivisionRichland Hills West Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS WEST ADDITION BLOCK 15 LOT 13
Census Tract113206
Assessed Land Value$50,000
Assessed Improvement Value$216,249
Assessment Year2025

About this property

*APPLICATIONS RECEIVED. AVAILABILITY STATUS WILL BE CHANGED ONCE DEPOSIT IS RECEIVED* Welcome to this beautifully updated rental home in North Richland Hills, ideally located in the heart of the Dallas–Fort Worth metroplex. This spacious 3 bedroom, 2 bathroom home with a 2 car garage offers a versatile layout, multiple living and dining areas, and an expansive backyard designed for everyday comfort and entertaining. Inside, you’ll find a thoughtful floor plan that blends traditional character with modern functionality. A welcoming entry hall leads to a formal living room, while the open-concept family room and kitchen create an ideal space for gathering and daily living. With two living areas and two dining areas, the home provides flexible options for a home office, media room, or additional lounge space. The updated kitchen features stainless steel appliances, stylish countertops, ample cabinetry, and generous prep space—perfect for home cooking and entertaining. Both full bathrooms have been tastefully renovated with designer tile, contemporary fixtures, and updated finishes for a clean, modern feel. The layout includes one bedroom and a full bathroom on the main level, with two additional bedrooms and a second full bathroom upstairs, offering a functional separation of space. Step outside to enjoy the oversized backyard and expansive covered patio—an ideal setting for outdoor dining, gatherings, or simply relaxing. The large yard offers plenty of room for recreation and enjoyment. Additional highlights: 3 Bedrooms, 2 Full Bathrooms, 2 Living Areas, 2 Dining Areas, 2 Car Attached Garage, Large Covered Patio, Spacious Backyard, Updated Kitchen and Bathrooms, Move-In Ready. Conveniently located near shopping, dining, parks, and major commuter routes to Arlington, Fort Worth, Alliance, Dallas, and surrounding areas. This home offers both comfort and accessibility. Available for immediate move-in. Pets allowed on case by case basis.

Investor Tools

Property Icon
$268,000
Estimated Property Value
$231,736Estimated Mortgage Balance
$36,264Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,778
$266,249
2025
$50,000
$216,249
$266,249
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,778
$266,249

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$236,250
No
First
Apr 9, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,736
$36,264
13%
86%
$1,417/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,417/mo
+$743/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3612 Dawn Dr | Property Details | No Agent List