Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$229,344

NAL Estimated Property Value

3612 Tierra Real Dr, El Paso, TX, 79938

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,704 Sq Ft
price_per_sqft$132.04 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesRange, Water Heater, Dishwasher, Disposal, Gas Cooktop, Range Hood
FlooringTile, Carpet

Exterior

Exterior FeaturesSee Remarks, Walled Backyard, Back Yard Access
Lot Size7,208 sqft

Building Information

Year Built2003
Roof Type105
Garage Spaces1

Land Information

APNT287-999-0530-3100
Lot Number31
SubdivisionTierra Del Este Unit 8
Land UseResidential
Legal Description53 TIERRA DEL ESTE #8 LOT 31 (7207.96 SQ FT)
Census Tract010355
Assessed Land Value$25,631
Assessed Improvement Value$203,713
Assessment Year2025

About this property

Looking for the perfect home! Look no further! Whether you are a First Time Home Buyer or Experienced Investor, this home will fit your needs. It is rested in the highly desired east side of El Paso, near schools, churches, and entertainment. It is minutes away from Fort Bliss and easy access to Loop 375 and I-10. Don't miss out! Call or text to schedule your private showing today.

Investor Tools

Property Icon
$229,344
Estimated Property Value
$216,736Estimated Mortgage Balance
$12,608Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,376 /month
Positive
Cash Flow Estimate:
$459 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$229,344
2025
$25,631
$203,713
$229,344
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$229,344

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Va
$219,622
Yes
First
Aug 11, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,736
$12,608
5%
95%
$1,317/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,317/mo
+$383/mo
8.9%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3612 Tierra Real Dr | Property Details | No Agent List