Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,619,000

NAL Estimated Property Value

3614 Edgewater St, Dallas, TX, 75205

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,945 Sq Ft
DuplexDuplex
price_per_sqft$2.89 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Wine Cooler
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size3,232 sqft

Building Information

Year Built2011
Stories2
Roof Type104
Garage Spaces2

Land Information

APN00000195577000000
Lot Number50
SubdivisionNorthern Hills
Land UseResidential
Legal DescriptionNORTHERN HILLS 2 BLK 5/2022 E PT LT 50 ACS 0.0742 INT202200208489 DD07282022 CO-DC 2022 005 00500 1002022 005
Census Tract000606
Assessed Land Value$355,520
Assessed Improvement Value$1,388,480
Assessment Year2025

About this property

Welcome to this stunning Northern Hills gem, where luxury, style, and location come together in one of Dallas' most sought after neighborhoods. Just one block from the Katy Trail and an easy stroll to the vibrant Knox District's premier restaurants, boutiques, and nightlife, this beautifully designed two story attached duplex offers an unbeatable lifestyle. Step inside to discover an expansive, light filled open concept living, dining, and kitchen space where abundant natural light pours through oversized windows, creating a bright and inviting atmosphere. Designed for both everyday living and effortless entertaining, the showstopping oversized Carrara marble island serves as the heart of the home, complemented by top of the line Sub Zero and Wolf appliances that will delight any home chef. Whether you're hosting lively dinner parties or enjoying a quiet evening with family, this space is designed to impress. The private courtyard just off the kitchen creates the perfect indoor outdoor retreat for morning coffee, evening cocktails, or relaxing with friends. A convenient half bath is located downstairs for guests. Upstairs, you'll find three generously sized bedrooms, each featuring its own ensuite bathroom for ultimate comfort and privacy. The luxurious primary suite is a true sanctuary, complete with a spacious sitting area and oversized closets. An additional flex space offers endless possibilities as a home office, den, playroom, fitness area, or plant room, tailored to fit your lifestyle. With sophisticated finishes, exceptional living spaces, and an incredible walkable location just moments from the Katy Trail and Knox's best shopping and dining, this exceptional home delivers the perfect blend of elegance, convenience, and vibrant city living.

Investor Tools

Property Icon
$2,619,000
Estimated Property Value
$1,670,678Estimated Mortgage Balance
$2,619,000Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,714 /month
Positive
Cash Flow Estimate:
$5,238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,370/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$39,349
$1,744,000
2025
$355,520
$1,388,480
$1,744,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$39,349
$1,744,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Commercial
$920,000
No
First
Jul 21, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,670,678
$238,322
12%
64%
$11,032/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$11,032/mo
$-8,262/mo
1.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3614 Edgewater St | Property Details | No Agent List