Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$744,000

NAL Estimated Property Value

3616 N Bay Breeze Lane, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,240 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.01 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Dishwasher, Disposal, Double Oven, Electric Cooktop, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size1.14 acres

Building Information

Year Built2001
Stories2
Garage Spaces3

Land Information

APN17084G-6A-39
Lot Number39
SubdivisionHarbour View Estates Addition
Land UseResidential
Legal DescriptionHARBOUR VIEW ESTATES ADDITION BLOCK 6A LOT 39
Census Tract114106
Assessed Land Value$136,800
Assessed Improvement Value$542,171
Assessment Year2025

About this property

Beautiful hilltop Custom home in Gated Community with neighborhood pool & park. New windows provide breath-taking view of Eagle Mountain Lake! Open concept, large master suite with huge bath and closet, split bedrooms, 3 full baths and game room, all sitting on 1.14 acres. Abundant crown molding, surround sound and gorgeous Austin stone FP are just a few of the custom amenities! Huge Bonus Room upstairs has endless possibilities. Over-looking the family room is a fabulous kitchen with granite counters, double oven, new stovetop, and walk in pantry. New sprinkler system, electric shades, water heaters, and an HVAC unit. Private water well, over 300' deep. Don't forget to check out the underground storm shelter!

Investor Tools

Property Icon
$744,000
Estimated Property Value
$380,626Estimated Mortgage Balance
$363,374Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,464 /month
Positive
Cash Flow Estimate:
$1,488 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,118/month
$1,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,696
$678,971
2025
$136,800
$542,171
$678,971
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,696
$678,971

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$418,400
No
First
Aug 5, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,626
$363,374
48%
51%
$2,509/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$4,009/mo
$-649/mo
5.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3616 N Bay Breeze Lane | Property Details | No Agent List