B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$435,000

NAL Estimated Property Value

3616 N Fm 1174, Bertram, TX, 78605

$446,441 ARV

Off Market

2 Beds

2 Bath

1,770 Sq Ft

Single Family Residence

$621.47 / sqft

Built in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Gas Oven, Gas Oven, Propane Cooktop, Free-Standing Gas Range, Vented Exhaust Fan, Water Heater

FlooringCarpet, Tile

Exterior

Exterior FeaturesPrivate Entrance, Private Yard

Lot Size32.46 acres

Building Information

Year Built1998

Garage Spaces8

Land Information

APN51036

SubdivisionDavid Harmon

Land UseResidential

Legal DescriptionABS A0386 DAVID HARMON, TRACT C & D, 32.457 ACRES

Census Tract960101

Assessed Land Value$24,256

Assessed Improvement Value$329,229

Assessment Year2025

About this property

AMAZING IMMACULATELY MAINTAINED PROPERTY! PRIVACY & SOLITUDE AND ROOM TO ROAM*Original owner* Home sits on high spot in middle of acreage with great distant & relaxing views (see no other homes)*Property has 2-50 ft easements on both sides of property line...only shared fence is the back fence*Crossed fenced with fence around the home--great for livestock*Custom built, 100% stone, metal roof, 2-58x12 covered porches--front & back, 50x30 Metal Workshop with 4 roll up doors &110/220 electrical + water & 12 ft ceilings, 64x40 Pole Barn, RV, Boat, Equipment storage with 14' clearance*Large kitchen with abundant counter & cabinet space, ideal pantry, breakfast bar*Spacious Master suite with big bathroom--W-I his/her closets & shower, jetted tub*Water troughs to front & back pastures*3 ft deep water lines & no-freeze faucets*250 gallon propane tank*6 C Fans*Longhorn cattle can convey (1 bull,7 total) plus some or all mineral rights*This is a prime ranch property with all of expected ambience to go with it*Only a 45 minute drive to Austin

Investor Tools

$435,000

Estimated Property Value

$0Estimated Mortgage Balance

$435,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$446,441

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,600 /month

Positive

Cash Flow Estimate:

$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$560/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,549

$353,485

2025

$24,256

$329,229

$1,048,702

Tax History

Year

Tax Paid

Assessed Value

2024

$4,549

$353,485

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$432,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area