Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$598,000

3616 Rogers Ave, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,084 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$275.86 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCarpet, Hardwood, Tile

Exterior

Exterior FeaturesBarbecue, Fire Pit, Rain Gutters
Lot Size9,997 sqft

Building Information

Year Built1948
Stories1
Garage Spaces2

Land Information

APN2860-31-1
Lot Number1
SubdivisionBluebonnet Hills
Land UseResidential
Legal DescriptionBLUEBONNET HILLS BLOCK 31 LOT 1
Census Tract104202
Assessed Land Value$300,000
Assessed Improvement Value$162,634
Assessment Year2025

About this property

Welcome to this charming 3-bedroom, 2-bath cottage, nestled in a serene, tree-lined neighborhood, this gem is a rare find. As you approach this home, you'll immediately notice the curb appeal complemented by well-maintained landscaping. Enter the home to find a mix of classic cottage charm with modern amenities and a spacious living room. All three bedrooms provide ample space, filled with warmth and comfort. The master suite comes complete with updated ensuite bath. The second bathroom has also been updated, ensuring that all your needs are catered for in this delightful home. One of the standout features of this property is the expansive, covered wood deck at the rear. It's a perfect spot for entertaining guests or simply unwinding after a long day. In terms of location, this home is unbeatable. The proximity to TCU makes it an excellent option for faculty, staff, students, or football fans. The vibrant area also offers an array of dining, shopping, and entertainment options.

Investor Tools

Property Icon
$598,000
Estimated Property Value
$310,000Estimated Mortgage Balance
$304,051Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,588 /month
Positive
Cash Flow Estimate:
$1,196 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$870/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,450
$462,634
2025
$300,000
$162,634
$462,634
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,450
$462,634

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$310,000
No
First
Jul 24, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,949
$304,051
50%
49%
$1,859/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,859/mo
+$281/mo
4.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3616 Rogers Ave | Property Details | No Agent List