Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$738,000

NAL Estimated Property Value

3617 Beckworth Drive, Flower Mound, TX, 75022

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,212 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.9 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,727 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR225631
Lot Number15
SubdivisionWellington Of Flower Mound Ph 9
Land UseResidential
Legal DescriptionWELLINGTON OF FLOWER MOUND PH 9 BLK 3 LOT 15
Census Tract021752
Assessed Land Value$151,776
Assessed Improvement Value$523,012
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED*One owner home radiates pride of ownership*Excellent layout boasts home office*soaring ceilings and tall windows that ushers in sunlight filtered by mature trees*master and secondary bedroom down*flexible game room with built in homework desks*Media room complete with wet bar*Unbeatable location in highly sought after master planned community of Wellington, near Flower Mound High*surrounded by TREES*Recent roof and exterior paint*AC units and water heat heater replaced within recent 4 years*radiant barrier*maximum privacy with 8 Ft fence*Producing garden with cucumbers, basil, tomatoes, raspberries*gas plumbed to kitchen*home construction actually completed 2003!

Investor Tools

Property Icon
$738,000
Estimated Property Value
$326,183Estimated Mortgage Balance
$411,817Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,428 /month
Positive
Cash Flow Estimate:
$1,476 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,028/month
$840/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,645
$660,309
2025
$151,776
$523,012
$674,788
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,645
$660,309

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$366,400
No
First
Sep 23, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,183
$411,817
55%
44%
$2,197/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,850/mo
$3,037/mo
+$813/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Flower Mound

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3617 Beckworth Drive | Property Details | No Agent List