1view

Owner Contacts

$416,281

NAL Estimated Property Value

3618 Goodhope Street, Houston, TX, 77021

Off Market

6 Beds

6 Bath

3,072 Sq Ft

$149.74 / sqft

Built in 2006

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 6

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesRange, Microwave, Dishwasher, Refrigerator

FlooringEngineered Wood, Hardwood

Exterior

Lot Size6,752 sqft

Building Information

Year Built2006

Garage Spaces2

Land Information

APN0741510070032

Lot Number32

SubdivisionSouth End Sunnyside U/R

Land UseResidential

Legal DescriptionLT 32 BLK 7 SOUTH END SUNNYSIDE U/R

Census Tract313802

Assessed Land Value$141,000

Assessed Improvement Value$275,281

Assessment Year2025

About this property

INCOME-PRODUCING TURNKEY PROPERTY FOR SALE! Excellent investment opportunity with stable cash flow. Both units are tenant-occupied, providing immediate rental income. Both units are leased out with a two-year term. Recently renovated with modern upgrades throughout, including foundation repairs, a new roof, and a new fence. The property features central A/C and heating, plus brand new individual wall units in each unit for added comfort and flexibility. Situated on a spacious lot with ample yard space and potential to build an additional duplex (buyer to verify). No HOA restrictions! Refrigerator, stove, dishwasher, washer, and dryer are all included in the sale.

Investor Tools

$416,281

Estimated Property Value

$321,634Estimated Mortgage Balance

$94,647Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,760 /month

Positive

Cash Flow Estimate:

$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$879/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,464

$416,281

2025

$141,000

$275,281

$416,281

Tax History

Year

Tax Paid

Assessed Value

2024

$8,464

$416,281

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Conventional

$326,902

First

Jul 9, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,634

$94,647

22%

77%

$1,960/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area