NoAgentList RatingHow are grades calculated?

233Days on Market

1view

$207,000

3618 Jeffries Street, Dallas, TX, 75215

On Market

3 Beds

1 Bath

1,132 Sq Ft

Single Family Residence

$182.86 / sqft

Built in 1925

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Range

Exterior

Lot Size5,350 sqft

Building Information

Year Built1925

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000190069000000

Lot Number13

SubdivisionDathes

Land UseResidential

Legal DescriptionDATHES BLK D/1969 LOT 13 INT202500038510 DD02242025 CO-DC 1969 D00 001 1001969 D00

Census Tract003700

Assessed Land Value$50,000

Assessed Improvement Value$134,690

Assessment Year2025

About this property

A beautifully updated 3-bedroom, 1-bath home offering fresh paint, spacious living areas, and tasteful finishes throughout. The light-filled kitchen features a gas cooktop and ample space for entertaining. Step outside to a large backyard ideal for gatherings, pets, or future expansion. Just minutes from Downtown Dallas and Fair Park, this move-in-ready home blends comfort, value, and an unbeatable location.

Investor Tools

$127,321Estimated Mortgage Balance

$77,679Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,242 /month

Positive

Cash Flow Estimate:

$414 /month

Interested in this property?

Noemi Escobar

Only 1 Realty Group North Dallas

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$428/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,113

$184,690

2025

$50,000

$134,690

$184,690

Tax History

Year

Tax Paid

Assessed Value

2025

$4,113

$184,690

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Capital Fund I Llc

Commercial

$130,000

First

Apr 21, 2025

Apr 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$127,321

$77,679

37%

62%

$780/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$780/mo

+$1,192/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area