Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$257,012

NAL Estimated Property Value

3621 Cimmaron Trl, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,603 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$167.81 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Gas Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Laminate, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size8,050 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN46070-5-30
Lot Number30
SubdivisionWestern Hills Addition Sec Ii
Land UseResidential
Legal DescriptionWESTERN HILLS ADDITION SEC II BLOCK 5 LOT 30
Census Tract105203
Assessed Land Value$35,000
Assessed Improvement Value$222,012
Assessment Year2025

About this property

Timeless character and a great location! Step back in time and discover the charm of this classic 1959 brick home located on a quiet treelined street in Western Hills, and right across the street from Waverly Park elementary! Convenient to both 820 and 377 this home features charming reminders of the era in which it was built with original kitchen cabinetry now painted a nice white and tiled bathrooms, original doors but with great updates as well making it easy to move right in with ease of mind. Curb appeal abounds with low maintenance landscaping and a lovely shade tree. Upon entering the home you are greeted with a painted brick entry, light and bright open living room with large windows to let all the natural light in. Timeless LVP and laminate flooring, updated lighting fixtures, fresh interior paint in a wonderful neutral throughout allow one to come in and make this house their new home with ease. With 3 bedrooms and 2 full baths this home has the space to meet your families needs. Enjoy eating around your table with family and friends in the large dining room with wood burning fireplace. The kitchen features a small bar perfect for morning breakfasts and has a window overlooking your large outdoor covered patio and oversized grassy fenced backyard with place to roam and play . Tons of great storage with built ins and large hall closet. Washer and Dryer located in garage. Owners updated flooring with LVP, roof (2024), updated siding, new light fixtures, new fence, fresh paint and updated front and back landscaping! This home is truly ready for it's new owners! Full list of features, updates and utility costs available! Sellers have a survey and are offering a three percent concession with a FULL PRICE offer to help a buyer with an interest rate buy down. Enjoy an extra one percent lender incentive using our preferred lender, see docs for details!

Investor Tools

Property Icon
$257,012
Estimated Property Value
$178,918Estimated Mortgage Balance
$78,094Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,163
$257,012
2025
$35,000
$222,012
$257,012
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,163
$257,012

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$181,300
No
First
Aug 19, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,918
$78,094
30%
70%
$1,087/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,087/mo
+$840/mo
9.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3621 Cimmaron Trl | Property Details | No Agent List