10view

Owner Contacts

$295,090

NAL Estimated Property Value

3622 Penelope Street, Dallas, TX, 75210

Off Market

2 Beds

1 Bath

744 Sq Ft

$53.63 / sqft

Built in 1930

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesNone

FlooringWood

Exterior

Exterior FeaturesOther

Lot Size6,470 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Land Information

APN00000178507000000

Lot Number11

SubdivisionHarris & Brown Subdivision

Land UseResidential

Legal DescriptionBROWN HARRIS BLK D/1825 LT 11 INT201900154170 DD06142019 CO-DC 1825 00D 01100 1001825 000

Census Tract002703

Assessed Land Value$55,000

Assessed Improvement Value$240,090

Assessment Year2025

About this property

Super HOT Investor Special Deal! A Home I wish I could own myself as an investment!! Come finish the rest of this started remodel! Great rents in the area or Finish as a FIX AND FLIP! Only needing to be to finished out. ARV Valued so much Higher! Rough Electrical and Plumbing has been completed. House is very solid and completely bone dry on the inside with a Large Backyard Space. Seller was an older gentleman that couldn't get around to finishing. Priced to sell and Needs to Sell Quickie! Seller is motivated but not desperate. No liens owed on home. Cash or Hard Money buyers only!

Investor Tools

$295,090

Estimated Property Value

$178,243Estimated Mortgage Balance

$116,847Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,771 /month

Positive

Cash Flow Estimate:

$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$673/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,595

$295,090

2025

$55,000

$240,090

$295,090

Tax History

Year

Tax Paid

Assessed Value

2024

$6,595

$295,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Comerica Bank

Credit Line (Revolving) / Heloc

$178,500

First

Apr 20, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$178,243

$116,847

39%

60%

$1,071/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,071/mo

+$901/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area