Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$221,518

NAL Estimated Property Value

3623 N Crump St, Fort Worth, TX, 76106

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,200 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$129.08 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesWasher
FlooringVinyl

Exterior

Lot Size6,247 sqft

Building Information

Year Built1948
Stories1
Garage Spaces1

Land Information

APN14570-27-24
Lot Number24
SubdivisionFostepco Heights Addition
Land UseResidential
Legal DescriptionFOSTEPCO HEIGHTS ADDITION BLOCK 27 LOT 24
Census Tract100202
Assessed Land Value$43,750
Assessed Improvement Value$177,768
Assessment Year2025

About this property

Fully remodeled corner lot house with walking distance to elementary & middle school. Everything inside the house has been updated. Recent improvements include plumbing, electric wires, bathrooms, kitchen, closets, floors, fans, interior painting, and light fixtures. Recently installed HVAC, washer & dryer connection, and half bathroom has been added to this charming house. Gas and electric connections are available for the stove. Owner Financing available. Buyer & Buyers Agent to verify all info in the listing including room & lot sizes, schools, taxes, amenities, etc. Neither Seller nor Listing Broker makes any warranties or representation to accuracy.

Investor Tools

Property Icon
$221,518
Estimated Property Value
$119,610Estimated Mortgage Balance
$101,908Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,329 /month
Positive
Cash Flow Estimate:
$443 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,971
$221,518
2025
$43,750
$177,768
$221,518
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,971
$221,518

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Esther Qin
Purchase Money Mortgage
$132,500
No
First
Apr 20, 2021
Apr 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,610
$101,908
46%
54%
$795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$795/mo
+$1,132/mo
10.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3623 N Crump St | Property Details | No Agent List