Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$330,000

NAL Estimated Property Value

3624 Desert Mesa Road, Fort Worth, TX, 76262

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,020 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$116.34 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Convection Oven, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,223 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN24317J-10-18
Lot Number18
SubdivisionLost Creek Ranch North Addn
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 10 LOT 18
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$260,824
Assessment Year2025

About this property

OPEN HOUSE SATURDAY 2:00-4:00pm. Step into this charming three bedroom, two bath, two living and you will feel right at HOME! Home features NEW carpet, fresh paint and an open floor plan to the kitchen. Enjoy game nights in your large GAME room upstairs. Downstairs features a large living areas and gas burning fireplace. Kitchen boasts ss appliances, nice pantry, abundant cabinets, and impressive counter tops perfect for cooking & baking prep spaces.Retreat to your relaxing OWNER'S SUITE. Upstairs features three good sized bedrooms. Community amenities include swimming pool, ponds, playgrounds. Highly Acclaimed NORTHWEST ISD. Close to Tanger outlets, highway 35, shopping and hospitals.

Investor Tools

Property Icon
$330,000
Estimated Property Value
$214,427Estimated Mortgage Balance
$115,573Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,078
$325,824
2025
$65,000
$260,824
$325,824
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,078
$325,824

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$234,812
No
First
Oct 28, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,427
$115,573
35%
65%
$1,408/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,408/mo
+$752/mo
7.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3624 Desert Mesa Road | Property Details | No Agent List