1view

$588,000

3624 Harley Ave, Fort Worth, TX, 76107

Off Market

3 Beds

3 Bath

2,129 Sq Ft

Condos / Townhouses

$1.78 / sqft

Built in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator

FlooringCarpet, Concrete, Tile

Exterior

Lot Size2,984 sqft

Building Information

Year Built2013

Stories3

Garage Spaces2

Land Information

APN33290-6-18R2

Lot Number18R2

SubdivisionQueensborough Heights Addn

Land UseResidential

Legal DescriptionQUEENSBOROUGH HEIGHTS ADDN BLOCK 6 LOT 18R2

Census Tract102700

Assessed Land Value$75,000

Assessed Improvement Value$454,640

Assessment Year2025

About this property

Immaculate townhome in the heart of the cultural district! Walking distance from Dickies Arena! Updates include new carpet, fresh paint - interior & exterior. 3 bedrooms & 2.5 bathrooms. 3 stories with the 3rd story being a beautiful covered roof top terrace to enjoy the night life of down town Fort Worth. Open concept floor plan. Living room - electric fireplace & concrete flooring. Kitchen-granite counter tops, kitchen island & SS appliances. Half bath downstairs with granite countertops. 2nd floor has 2 full bathrooms & 3 bedrooms. Walk-in closet in the master bedroom. Large closets in the other 2 bedrooms. all closets have customizable shelving. Tons of cabinet space and storage. Ceiling fans in all bedrooms. Separate utility room that offers extra cabinet space. Large master bedroom that can be used as a nursery, office or lounge area with the extra space. Backyard is newly landscaped and sod (coming Monday). Schedule your appointment today!

Investor Tools

$588,000

Estimated Property Value

$248,000Estimated Mortgage Balance

$405,328Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,528 /month

Positive

Cash Flow Estimate:

$1,176 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,235/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,884

$529,640

2025

$75,000

$454,640

$529,640

Tax History

Year

Tax Paid

Assessed Value

2024

$11,884

$529,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The American National Bank Of Texas

Open End Mortgage / Open End With Future Advance Clause

$248,000

First

Jun 11, 2014

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$182,672

$405,328

68%

31%

$1,487/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$1,487/mo

+$533/mo

4.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area