Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$242,418

3624 Tierra Vergel, El Paso, TX, 79938

Under ContractInfo
Beds3 Beds
Baths2 Bath
Baths1,629 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$148.81 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet

Exterior

Private PoolPrivate Pool
Lot Size7,135 sqft

Building Information

Year Built2005
Stories1
Roof Type106
Garage Spaces2

Land Information

APNT287-999-1280-5500
Lot Number55
SubdivisionTierra Del Este Unit 33
Land UseResidential
Legal Description128 TIERRA DEL ESTE #33 LOT 55 (7134.75 SQ FT)
Census Tract010353
Assessed Land Value$28,093
Assessed Improvement Value$214,325
Assessment Year2025

About this property

Discover this inviting 3-bedroom, 2-bath home offering 1,674 sq. ft. of comfortable living space on a .16-acre lot in El Paso's desirable Far East 79938 zip code. Built in 2005, this one-story residence features refrigerated air and a functional layout designed for everyday living. The open concept living and dining areas flow seamlessly, making it easy to host gatherings or enjoy quiet evenings at home. A well-appointed kitchen provides ample counter space and storage, while the private primary suite includes its own bath for convenience. Two additional bedrooms offer flexibility for family, guests, or a home office. Outside, the lot provides space for outdoor activities and potential landscaping projects, all within a neighborhood known for high-quality homes and slightly larger lots. Conveniently located near schools, shopping, dining, and Ft. Bliss, this property combines comfort, practicality, and a sought-after location with no HOA, pool, or solar panels to manage.

Investor Tools

Property Icon
$242,418
Estimated Property Value
$2,401,000Estimated Mortgage Balance
$0Estimated Equity
-890% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,455 /month
Positive
Cash Flow Estimate:
$485 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,500
$242,418
2025
$28,093
$214,325
$242,418
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,500
$242,418

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Corevest American Finance Lender Llc
Commercial
$2,401,000
No
First
Apr 23, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,217,192
N/A
0%
915%
$14,396/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$14,396/mo
$-12,696/mo
8.4%

Learn About the Market: Opportunity in El Paso

Local Market Pages

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3624 Tierra Vergel | Property Details | No Agent List