NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,723,000

NAL Estimated Property Value

3625 Brown Street, Dallas, TX, 75219

Off Market

3 Beds

4 Bath

3,734 Sq Ft

Condos / Townhouses

$293.25 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Double Oven, Vented Exhaust Fan

FlooringMarble, Wood

Exterior

Exterior FeaturesBalcony, Lighting

Lot Size3,483 sqft

Building Information

Year Built2001

Stories3

Roof Type172

Garage Spaces2

Land Information

APN001013000808E0000

Lot Number8E

SubdivisionPecan Plaza

Land UseResidential

Legal DescriptionPECAN PLAZA BLK 8/1013 LT 8E INT201900198015 DD07262019 CO-DC 1013 008 08E00 3DA1013 008

Census Tract000502

Assessed Land Value$296,060

Assessed Improvement Value$1,293,550

Assessment Year2025

About this property

Elevated Elegance in Mansion Park. This Modern Townhome Rises Tall, Chiseled from Rough Stone and Rock. Secluded Behind Tree-line, Wall, and Gate, 3625 Brown Features Art Courtyard Commissioned by Luiz Olinto. A Three Story Floating Staircase Centers the Structure. At its Base is a Masterpiece Emblazoned Atrium Wall by Olinto. Rooftop Deck Hosts Jacuzzi and Dallas Skyline Views. Located in the Heart of Oaklawn, this Townhome is a Two Block Walk from Turtle Creek, Katy Trail, and Uptown’s Finest Restaurants, Shopping, and Nightlife.

Investor Tools

$1,723,000

Estimated Property Value

$801,128Estimated Mortgage Balance

$921,872Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,338 /month

Positive

Cash Flow Estimate:

$3,446 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,626/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$22,897

$1,589,610

2025

$296,060

$1,293,550

$1,589,610

Tax History

Year

Tax Paid

Assessed Value

2024

$22,897

$1,589,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citibank Na

Arm (Adjustable Rate Mortgage)

$952,300

First

Jul 26, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$801,128

$921,872

53%

46%

$3,949/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$4,249/mo

$-1,519/mo

1.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area