Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$587,000

NAL Estimated Property Value

3630 Townsend Drive, Dallas, TX, 75229

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,832 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$319.32 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Microwave, Refrigerator

Exterior

Lot Size10,323 sqft

Building Information

Year Built1957
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000591967000000
Lot Number10
SubdivisionRoyal Hills 3rd Inst
Land UseResidential
Legal DescriptionROYAL HILLS 3RD INST BLK D/6436 LT 10 INT202300072170 DD04122023 CO-DC 6436 00D 01000 1006436 00D
Census Tract009607
Assessed Land Value$300,000
Assessed Improvement Value$208,020
Assessment Year2025

About this property

Income-Generating Guest Suite in Royal Hills! This charming single-family property offers an incredible layout featuring a beautifully updated main residence paired with a fully independent, detached rental unit. The main home welcomes you with an inviting front yard, a stone walkway, and pristine curb appeal. Step inside to an open-concept floor plan with hardwood flooring, fresh paint, and a seamless flow from the living room to the bright kitchen. High-end updates shine throughout the kitchen, boasting new quartz countertops, a modern backsplash, crisp new cabinetry, and updated appliances. The thoughtful layout includes a comfortable secondary family room and a spacious primary suite complete with dual sinks, a separate shower, and a soaking tub. The Standout Feature: A charming, fully separate 1-bedroom guest house- apartment featuring its own private driveway and entrance. This secondary unit provides an exceptional opportunity for substantial rental income, a private home office, or a mother-in-law suite. Enjoy a sunny, beautifully landscaped backyard that offers privacy for both units.

Investor Tools

Property Icon
$587,000
Estimated Property Value
$492,908Estimated Mortgage Balance
$94,092Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,522 /month
Positive
Cash Flow Estimate:
$1,174 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,187/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,312
$508,020
2025
$300,000
$208,020
$508,020
No

Tax History

Year
Tax Paid
Assessed Value
2025
$11,312
$508,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$522,500
No
First
Apr 12, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$492,908
$94,092
16%
84%
$3,133/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,133/mo
$-1,161/mo
4.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3630 Townsend Drive | Property Details | No Agent List