B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$624,000

NAL Estimated Property Value

3633 Timberside Circle Dr, Houston, TX, 77025

Off Market

3 Beds

4 Bath

3,152 Sq Ft

Single Family Residence

$177.66 / sqft

Built in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Lot Size3,419 sqft

Building Information

Year Built1999

Garage Spaces2

Land Information

APN1194550020016

Lot Number6

SubdivisionTimberside Circle

Land UseResidential

Legal DescriptionS 57 FT OF LT 6 BLK 2 TIMBERSIDE CIRCLE

Census Tract413302

Assessed Land Value$181,260

Assessed Improvement Value$415,402

Assessment Year2025

About this property

Rarely does a one of these homes come to the market! Unique opportunity to own one of the largest homes in coveted gated Timberside Circle. Located at the back of the neighborhood with a large yard on a CORNER lot next to the guest parking. The SPACIOUS BACK YARD features brick pavers, gas grill and is very lush and private. With three separate living areas, this home provides many options. Third floor features gameroom or fourth bedroom with full bathroom. Updates include: new carpet & paint (2022-2023), recent roof (2016), new HVAC (2021 & 2020), recent water heater (2014). All appliances convey. Elevator capable. Great location near Medical Center, downtown and the Galleria. No flooding (per seller)!

Investor Tools

$624,000

Estimated Property Value

$532,267Estimated Mortgage Balance

$91,733Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,744 /month

Positive

Cash Flow Estimate:

$1,248 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$956/month

$835/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,357

$596,662

2025

$181,260

$415,402

$596,662

Tax History

Year

Tax Paid

Assessed Value

2024

$8,357

$596,662

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bmo Bank Na

Conventional

$550,000

First

Sep 12, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$532,267

$64,395

10%

85%

$3,430/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$4,265/mo

$-2,225/mo

3.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area