1view

$170,000

3635 Wilbarger Dr, Dallas, TX, 75227

Off Market

2 Beds

2 Bath

1,059 Sq Ft

Single Family Residence

$160.53 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Electric Range, Microwave, Refrigerator

FlooringLaminate, Vinyl, Wood

Exterior

Lot Size4,510 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN0067850E000010000

Lot Number1

SubdivisionIndependence Park

Land UseResidential

Legal DescriptionINDEPENDENCE PARK BLK E/6785 LT 1 INT202300047313 DD03092023 CO-DC 6785 E00 00100 4DA6785 E00

Census Tract012102

Assessed Land Value$40,000

Assessed Improvement Value$122,790

Assessment Year2025

About this property

This lovely half-duplex on a corner lot awaits you! Move-In-Ready!!! New Floors, Fresh Paint, Sizable backyard, Excellent location!!! This property would be ideal for an investor or someone looking for a good starter home. Each bedroom has its own bathroom, which is ideal for roommates looking to buy together. Given its affordable price this allows anyone to become a homeowner and add their own razzle dazzle to make it their own. The upkeep on this property is impeccable. Come see it for yourself Today!!! Don't miss your opportunity!!

Investor Tools

$170,000

Estimated Property Value

$162,011Estimated Mortgage Balance

$17,428Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,020 /month

Positive

Cash Flow Estimate:

$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$374/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,638

$162,790

2025

$40,000

$122,790

$162,790

Tax History

Year

Tax Paid

Assessed Value

2024

$3,638

$162,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$162,011

Yes

First

Mar 9, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$152,572

$17,428

10%

90%

$972/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$972/mo

+$593/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area