4view

Owner Contacts

$530,000

NAL Estimated Property Value

3638 Northaven Road, Dallas, TX, 75229

Off Market

4 Beds

2 Bath

1,924 Sq Ft

$197.45 / sqft

Built in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Refrigerator

FlooringWood

Exterior

Lot Size13,524 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000592876000000

Lot Number17

SubdivisionKenilworth

Land UseResidential

Legal DescriptionKENILWORTH ESTATES 3RD INST BLK 4/6439 LOT 17 NORTHAVEN RD INT201900064462 DD03142019 CO-DC 6439 004 01700 1006439 004

Census Tract009607

Assessed Land Value$450,000

Assessed Improvement Value$50,000

Assessment Year2025

About this property

Incredible drive up appeal on this four bedroom home on an oversized lot in a great, central location! Kitchen has white cabinets, granite countertops with tumbled marble backsplash, and breakfast nook. Charming den has fireplace, beautiful built-ins and overlooks fully sprinklered yard and open patio. Mature trees grace the open front and back yard. Other amenities include hardwood floors, plantation shutters, generous sized bedrooms. security system, lovely dining room and 2 car attached garage.Walk to Degolyer Elementary, and close to many private schools. Close to Northaven Park and Trail with convenient commute to 635, 75, 35, and North Dallas Tollway. Move in and enjoy!

Investor Tools

$530,000

Estimated Property Value

$325,594Estimated Mortgage Balance

$204,406Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,180 /month

Positive

Cash Flow Estimate:

$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$812/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,094

$500,000

2025

$450,000

$50,000

$500,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,094

$500,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Aspire Bank

Conventional

$365,000

First

Oct 10, 2020

Nov 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$325,594

$204,406

38%

61%

$2,189/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,189/mo

+$383/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area