B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$4,239,000

NAL Estimated Property Value

3640 Middlewood Dr, Fort Worth, TX, 76109

$5,510,700 ARV

Off Market

4 Beds

6 Bath

7,800 Sq Ft

Single Family Residence

$493.53 / sqft

Built in 2009

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Microwave, Convection Oven, Tankless Water Heater

FlooringCarpet, Marble, Stone, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Grill, Outdoor Kitchen

Lot Size26,572 sqft

Building Information

Year Built2009

Stories2

Garage Spaces3

Land Information

APN11069-3-13

Lot Number13

SubdivisionEdwards Ranch Riverhills Add

Land UseResidential

Legal DescriptionEDWARDS RANCH RIVERHILLS ADD BLOCK 3 LOT 13

Census Tract105405

Assessed Land Value$504,868

Assessed Improvement Value$2,411,672

Assessment Year2025

About this property

Welcome to 3640 Middlewood Drive, once the Southern Accents show home. This English manor home engulfs you in refined luxury living. No detail is forsaken in this home - this spacious, gorgeous property has it all. You are greeted with a stone facade and beautiful, mature landscaping. The entry is adorned with a luxurious wallpaper, along with many other rooms in the home. Hand-beveled wide plank oak flooring runs throughout. The fireplaces are embellished with handmade tiles from Maine and mantels from England. The custom finishes in this home are the epitome of luxury - high end marble from Ann Sacks, intricate millwork, oak cabinetry, Venetian plaster, and countless others. Want for nothing in this prestigious, estate-like home in premier Riverhills Phase 1 - it is truly one of a kind. Schedule all appointments through Margaret Coulborn- must have at least 2 hour notice

Investor Tools

$4,239,000

Estimated Property Value

$0Estimated Mortgage Balance

$4,239,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$5,510,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$25,434 /month

Positive

Cash Flow Estimate:

$8,478 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,450/month

$2,700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$44,208

$2,916,540

2025

$504,868

$2,411,672

$2,916,540

Tax History

Year

Tax Paid

Assessed Value

2024

$44,208

$2,916,540

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$4,239,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,650/mo

$2,700/mo

$-50/mo

0.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area