14view

Owner Contacts

$205,500

NAL Estimated Property Value

3678 Hidden Dr. 502E, San Antonio, TX, 78217

Off Market

2 Beds

2 Bath

1,409 Sq Ft

$117.1 / sqft

Built in 1973

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Refrigerator, Disposal

FlooringCeramic Tile, Laminate

Building Information

Year Built1973

Stories1

Roof Type109

Garage Spaces1

Land Information

APN13566-100-2908

Lot Number2908

SubdivisionHeather Condo

Land UseResidential

Legal DescriptionNCB 13566 BLDG CC UNIT 29-08 THE HEATHER COND

Census Tract121204

Assessed Land Value$24,850

Assessed Improvement Value$180,650

Assessment Year2025

About this property

Beautiful condo and community. Snuggled in the Northeast side of San Antonio near Loop 410 and Fort Sam Houston. Close to wonderful shopping, hospitals, dining, and all services. AND the Salado Creek Greenway and walking trails. You will love it the moment you walk in. So welcoming. Have your morning coffee just outside your kitchen or on the large patio. You will hear birds calling - especially the cardinals. Gorgeous plants along the walkway from your car to kitchen door. The owner has lovingly maintained and improved this condo. Hard surface counter tops, laminate flooring in a lovely color. Wonderful trouble free fireplace in the living just flip the switch. Pretty doors and windows lots of light throughout. This one is going to go quickly. So better hurry.

Investor Tools

$205,500

Estimated Property Value

$109,511Estimated Mortgage Balance

$95,989Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,233 /month

Positive

Cash Flow Estimate:

$411 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$165/month

$443/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$950

$205,500

2025

$24,850

$180,650

$205,500

Tax History

Year

Tax Paid

Assessed Value

2024

$950

$205,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

Conventional

$131,100

First

May 21, 2018

Jun 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$109,511

$95,989

46%

53%

$787/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,282/mo

$1,230/mo

+$52/mo

7.5%

Learn About the Market: Opportunity in San Antonio

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore This Area