Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$267,000

3681 Yamini Drive, Abilene, TX, 79606

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,386 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$180.38 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave

Exterior

Exterior FeaturesPrivate Yard
Lot Size7,841 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APN31005005000
Lot Number28
SubdivisionForrest Meadows Addn Sec 1
Land UseResidential
Legal DescriptionFORREST MEADOWS ADDN SEC 1, BLOCK B, LOT 28, ACRES .18
Census Tract013402
Assessed Land Value$30,000
Assessed Improvement Value$224,764
Assessment Year2025

About this property

Another CM Custom Homes Beauty! Located in Forrest Meadows Subdivision off of Buffalo Gap Road, with easy access to restaurants, shopping and entertainment. This 3 bedroom, 2 bath traditional home is equipped with Luxury Vinyl Plank flooring, Granite countertops, stainless steel appliances, and an open floor plan. The split bedroom arrangement allows for convenience and privacy with the primary being ensuite. Within the ensuite you will find double sinks, a large walk in closet, and a built in area for a coffee bar or make up vanity. This is superior quality at an affordable price. In addition, the builder is including a full landscape package with sod, sprinklers and a small front flowerbed. This home has an estimated completion by the end of April 2024. Be the first to call this brand-new house HOME.

Investor Tools

Property Icon
$267,000
Estimated Property Value
$0Estimated Mortgage Balance
$33,215Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,263
$254,764
2025
$30,000
$224,764
$254,764
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,263
$254,764

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$242,500
No
First
May 2, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,785
$33,215
12%
88%
$1,454/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,454/mo
+$6/mo
6.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3681 Yamini Drive | Property Details | No Agent List