NoAgentList RatingHow are grades calculated?

1view

$818,000

3685 Ingleside Dr, Dallas, TX, 75229

Off Market

4 Beds

2 Bath

2,435 Sq Ft

Single Family Residence

$1.23 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan, Washer

FlooringCarpet, Ceramic Tile, Tile

Exterior

Exterior FeaturesCourtyard, Private Entrance, Private Yard

Lot Size15,695 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000587725000000

Lot Number7

SubdivisionWalnut Hill North 3

Land UseResidential

Legal DescriptionWALNUT HILL NORTH 3 BLK L/6429 LOT 7 INT201700222099 DD08042017 CO-DC 6429 00L 00700 1006429 00L

Census Tract009702

Assessed Land Value$266,000

Assessed Improvement Value$176,000

Assessment Year2025

About this property

Updated and beautifully maintained 4 Bedroom, 2 Bath home on a large 160 x 100 corner lot. Kitchen with oversized breakfast bar plus a separate dining area is open to the Family Room. A 15x12 Bonus Room off of the Master Bedroom is perfect for a library, study, nursery or exercise room. The large lot is shaded by mature trees. Abundant storage space in the home and garage. 22 x 22 garage, plus 2 car covered parking with oversized driveway. Roof replaced in 2021, HVAC replaced in 2018, Dishwasher replaced in 2019.

Investor Tools

$818,000

Estimated Property Value

$305,100Estimated Mortgage Balance

$540,445Estimated Equity

63% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,908 /month

Positive

Cash Flow Estimate:

$1,636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,181/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,080

$442,000

2025

$266,000

$176,000

$442,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,080

$442,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$305,100

First

Aug 26, 2021

Sep 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$277,555

$540,445

66%

34%

$1,830/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,830/mo

+$742/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area