Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$204,940

3703 Brandon St, Dallas, TX, 75211

Off Market

2 Beds

1 Bath

892 Sq Ft

Single Family Residence

$235.43 / sqft

Built in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesDishwasher, Gas Range

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesStorage

Lot Size7,621 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000462220000000

Lot Number9

SubdivisionBluebonnet Lawn

Land UseResidential

Legal DescriptionBLUEBONNET LAWN BLK 12/5959 LOT 9 INT202400241115 DD11222024 CO-DC 5959 012 00900 2005959 012

Census Tract006501

Assessed Land Value$80,000

Assessed Improvement Value$124,940

Assessment Year2025

About this property

Discover this charming 2-1-1 well-maintained home in an established neighborhood, conveniently located near parks, shopping centers, and freeway access. This property offers the perfect canvas for your personalized touch with some renovations to make it uniquely yours. Enjoy the spacious backyard, complete with a large storage building, ideal for all your storage needs. Make this cozy residence your own sanctuary today!

Investor Tools

$204,940

Estimated Property Value

$196,377Estimated Mortgage Balance

$13,802Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$335/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$204,940

2025

$80,000

$124,940

$204,940

Yes (2024)

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$204,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

All Western Mortgage Inc

Fha

$196,377

Yes

First

Nov 22, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$191,138

$13,802

93%

$1,178/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,178/mo

+$387/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area