NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$522,000

NAL Estimated Property Value

3703 Woodvalley Dr, Houston, TX, 77025

Off Market

3 Beds

3 Bath

2,173 Sq Ft

Single Family Residence

$237 / sqft

Built in 1957

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Electric Cooktop

FlooringTile, Vinyl

Exterior

Lot Size9,100 sqft

Building Information

Year Built1957

Stories1

Garage Spaces2

Land Information

APN0860910000010

Lot Number10

SubdivisionWoodside

Land UseResidential

Legal DescriptionLT 10 BLK 24 WOODSIDE SEC 3

Census Tract413302

Assessed Land Value$287,300

Assessed Improvement Value$217,700

Assessment Year2025

About this property

Step into the epitome of modern living at 3703 Woodvalley Dr, nestled in Woodside, just minutes from The Medical Center and Reliant Stadium. This home has undergone a remarkable transformation, boasting a host of upgrades. Step inside to discover a meticulously renovated interior featuring new electrical systems, an upgraded electrical panel, and PEX piping for enhanced durability. With new kitchen and bathroom cabinets, along with sleek quartz countertops, every detail exudes contemporary elegance. Efficiency meets style with a new gas water heater, double-pane windows, and fresh insulation in the attic, ensuring optimal energy performance. A dedicated office space with LAN line connectivity, while a separate mudroom provides practical convenience. The kitchen impresses with soft-close doors and drawers, a spacious island for dining or entertaining, and brand-new stainless steel appliances. Zoned to Bellaire High School

Investor Tools

$522,000

Estimated Property Value

$405,986Estimated Mortgage Balance

$116,014Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,132 /month

Positive

Cash Flow Estimate:

$1,044 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,146/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,146

$505,000

2025

$287,300

$217,700

$505,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,146

$505,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$410,164

First

Oct 16, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$405,986

$104,014

20%

78%

$2,460/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$2,460/mo

$-420/mo

4.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area