1view

$340,000

3705 Bandera Ranch Road, Fort Worth, TX, 76262

Off Market

4 Beds

3 Bath

2,320 Sq Ft

Single Family Residence

$146.55 / sqft

Built in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size6,094 sqft

Building Information

Year Built2002

Stories2

Garage Spaces2

Land Information

APN24317J-10-28

Lot Number28

SubdivisionLost Creek Ranch North Addn

Land UseResidential

Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 10 LOT 28

Census Tract113941

Assessed Land Value$65,000

Assessed Improvement Value$272,924

Assessment Year2025

About this property

LOST CREEK RANCH NORTH*OUTSTANDING 2-STORY HOME*NORTHWEST ISD*ORIGINAL OWNERS!*GREAT NEIGHBORHOOD*SOUGHT AFTER AREA OFF 114, NEAR 170*LAMINATE FLOORING*OPEN FLOOR PLAN*KITCHEN FEATURES GRANITE COUNTERS, COMPOSITE GRANITE SINK, MOTION CONTROL FAUCET & ELECTRIC RANGE*FRIDGE CONVEYS*ROOF REPLACED 2015*ALL ELECTRIC HOME*RING DOOR BELL CONVEYS*SECOND LEVEL OFFERS GAME-MEDIA ROOM W GRAY CARPET & SECONDARY BEDROOMS*APP ENABLED GARAGE DOOR OPENER, WATER HEATER APPROX 2 YRS OLD*ATTIC ACCESS THROUGH GARAGE*UPSTAIRS ATTIC ACCESS*HALF BATH-POWDER BATH ON 1ST LEVEL*STUDY OR LIVING AREA TO LEFT OF ENTRY*MAIN BEDROOM-FLOORING IS GRAY, INSTALLED APPROX 2 YRS AGO*BUILT BY HORIZON BUILDERS*WALK-IN CLOSET*SHOWER-TUB COMBO*ELONGATED TOILETS*VANITY AREA*MEDICINE CABINET*TRAMPOLINE TO BE REMOVED UNLESS BUYERS PREFER SELLER LEAVE IT*COVERED PATIO*DECK FOR HOT TUB*WOOD PRIVACY FENCE*STORAGE SHED CONVEYS*ONE LARGE HVAC SYSTEM INSTALLED APPROX 5 YRS AGO*BEDROOM ON 2ND LEVEL W-WALK-IN CLOSETS*LINEN CLOSETS*

Investor Tools

$347,000

Estimated Property Value

$0Estimated Mortgage Balance

$33,167Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,082 /month

Positive

Cash Flow Estimate:

$694 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$399/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,054

$337,924

2025

$65,000

$272,924

$337,924

Tax History

Year

Tax Paid

Assessed Value

2024

$3,054

$337,924

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

$335,000

Yes

First

Dec 15, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$313,833

$33,167

90%

$2,009/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

$2,009/mo

+$151/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area