B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$244,066

NAL Estimated Property Value

3706 E Ashford Villa Ln, Houston, TX, 77082

Off Market

3 Beds

3 Bath

1,908 Sq Ft

Condos / Townhouses

$114.26 / sqft

Built in 2003

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size2,522 sqft

Building Information

Year Built2003

Garage Spaces2

Land Information

APN1228090030013

Lot Number13

SubdivisionVillas At Ashford Point

Land UseResidential

Legal DescriptionLT 13 BLK 3 VILLAS AT ASHFORD POINT

Census Tract451903

Assessed Land Value$44,118

Assessed Improvement Value$199,948

Assessment Year2025

About this property

Completely UPDATED Two story town-home W/3 bdrm, 2.5 and 2 attached garage is located in a GATED Community. Home futures NEW paint thr-out. WOOD-LOOK Tile flooring thr-out first floor. Spacious living room W/Cozy fireplace. Formal dining W/Soaring ceiling. Upgraded kitchen W/Granite counter-tops. 42" high cabinets and breakfast bar. NEW Wood floor thr-out staircases and 2nd floor Game-room, all 3 bdrm. Large size master bdrm W/ceiling fan. Primary bath W/double sinks, separate shower and bathtub. Easy access to Energy Corridor, Westpark Tollway, I-10 and Beltway 8. House has NEVER been flooded! Call now for a house tour!

Investor Tools

$244,066

Estimated Property Value

$205,206Estimated Mortgage Balance

$38,860Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,464 /month

Positive

Cash Flow Estimate:

$488 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$302/month

$192/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,408

$244,066

2025

$44,118

$199,948

$244,066

Tax History

Year

Tax Paid

Assessed Value

2024

$2,408

$244,066

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$205,800

First

Mar 6, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$205,206

$38,860

15%

84%

$1,234/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,426/mo

+$534/mo

9.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area