1view

Owner Contacts

$2,543,000

NAL Estimated Property Value

3707 Cragmont Avenue, Dallas, TX, 75205

Off Market

3 Beds

3 Bath

3,151 Sq Ft

$468.11 / sqft

Built in 1936

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringMarble, Stone, Wood

Exterior

Exterior FeaturesBalcony, Lighting, Storage

Lot Size9,664 sqft

Building Information

Year Built1936

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000195445000000

Lot Number21-22

SubdivisionNorthern Hills

Land UseResidential

Legal DescriptionNORTHERN HILLS BLK 1/2022 PTLTS 21 & 22 ACS 0.25 INT202000158310 DD06182020 CO-DC 2022 001 02100 1002022 001

Census Tract000606

Assessed Land Value$1,159,680

Assessed Improvement Value$793,480

Assessment Year2025

About this property

FABULOUS Northern Hills home on a Big Lot with 3 bedrooms, 2.1 baths, Study and 3rd floor.There is 3,151 Square Feet in the Main House and the NEW Guest House over the 3 Car Garage has kitchen, living room, bedroom & full Bath with 729 sq ft. Beautifully updated throughout. HUGE Backyard & Putting Green! Perfect Entertaining house! A MUST SEE! Best Neighborhood! Walking to shopping & restaurants & the Katy Trail!!!

Investor Tools

$2,543,000

Estimated Property Value

$8,542,206Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$15,258 /month

Positive

Cash Flow Estimate:

$5,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,940/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$34,565

$1,953,160

2025

$1,159,680

$793,480

$1,953,160

Tax History

Year

Tax Paid

Assessed Value

2024

$34,565

$1,953,160

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Benchmark Bank

Commercial

$8,643,000

First

Sep 10, 2025

Sep 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$8,542,206

N/A

336%

$51,820/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,770/mo

$51,820/mo

$-49,050/mo

1.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area