B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$562,000

NAL Estimated Property Value

3709 Commerce St, Dallas, TX, 75226

Off Market

2 Beds

3 Bath

2,223 Sq Ft

Condos / Townhouses

$278.45 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Courtyard

Lot Size2,484 sqft

Building Information

Year Built2006

Stories2

Roof Type172

Garage Spaces2

Land Information

APN000818000403D0000

Lot Number3D

SubdivisionVillas Of Commerce

Land UseResidential

Legal DescriptionVILLAS OF COMMERCE BLK 4/818 LT 3D INT202400256882 DD12182024 CO-DC 0818 004 03D00 2DA0818 004

Census Tract020401

Assessed Land Value$86,940

Assessed Improvement Value$468,700

Assessment Year2025

About this property

Introducing 3709 Commerce St, an exceptional loft in the heart of Dallas' iconic Deep Ellum neighborhood! This 2-bedroom, 2-bathroom industrial-style space features an expansive open layout with soaring ceilings, exposed brick, and hand scraped hardwood floors. Large windows flood the home with natural light, highlighting the modern kitchen equipped with stainless steel appliances and sleek cabinetry. Perfect for creatives or anyone seeking an urban lifestyle, this live-work space offers endless possibilities. This property would also have potential as an AirBNB or other short term rental. Just steps from the best of Deep Ellum’s vibrant restaurants, shops, art galleries, and nightlife, this property is a rare find. Schedule a viewing today and experience the energy of Dallas living!

Investor Tools

$562,000

Estimated Property Value

$378,727Estimated Mortgage Balance

$183,273Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,714 /month

Positive

Cash Flow Estimate:

$1,238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$981/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,958

$555,640

2025

$86,940

$468,700

$555,640

Tax History

Year

Tax Paid

Assessed Value

2024

$8,958

$555,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Resicentral Llc

Conventional

$388,500

First

Dec 18, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,727

$183,273

32%

67%

$2,330/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,680/mo

$2,330/mo

$-650/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area