6view

Owner Contacts

$1,728,000

NAL Estimated Property Value

3711 La Joya Dr, Dallas, TX, 75220

Off Market

5 Beds

6 Bath

4,267 Sq Ft

$373.8 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Range, Microwave, Range, Refrigerator, Some Commercial Grade, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler

FlooringHardwood, Other, Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size7,771 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000530416000000

Lot Number35

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 3/6177 LOT 35 INT202300178186 DD09012023 CO-DC 6177 003 03500 1006177 003

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$1,009,010

Assessment Year2025

About this property

Gorgeous Avant Group Modern Home featuring an Open Concept Kitchen-Dining-Living, 20ft Ceiling in Foyer, 5 beds, 5.1 baths, Game Room with Balcony, Custom Cabinets w Wooden Backlit Shelves, Modern Chandeliers, Café® & Bertazzoni® Stainless Steel Appliances, Wine Cooler, Lg Pantry, White Oak Hardwoods, Control4® Smart Home System w Touchscreen, App Controls & Smart Lights. The First Floor features an Open Floor Plan, Spacious Primary Suite w Dual Sink Floating Vanity w LEDs underneath, Vessel tub, Large Shower with Rainfall & 2 Body Sprayers, Huge 22x11 Walk-In Closet that connects to Laundry Room, Guest Bed w Full Bath & Powder Bath. 2nd Floor features 3 spacious beds with ensuite bathrooms & Game Room w wet bar & Balcony. Notable items include wiring for CAT-6e High Speed Internet, wiring for Speakers & Cameras, Piered-slab Foundation, Encapsulated Foam Insulation, 2 Tankless Water Heaters.

Investor Tools

$1,728,000

Estimated Property Value

$1,128,256Estimated Mortgage Balance

$599,744Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,368 /month

Positive

Cash Flow Estimate:

$3,456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,901/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,168

$1,439,010

2025

$430,000

$1,009,010

$1,439,010

Tax History

Year

Tax Paid

Assessed Value

2024

$26,168

$1,439,010

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$1,141,568

First

Sep 25, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,128,256

$599,744

34%

65%

$6,845/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area