Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$323,000

3712 Dawn Drive, North Richland Hills, TX, 76180

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,780 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$120.79 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,999 sqft

Building Information

Year Built1973
Stories1
Garage Spaces2

Land Information

APN34130-14-18
Lot Number18
SubdivisionRichland Hills West Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS WEST ADDITION BLOCK 14 LOT 18
Census Tract113206
Assessed Land Value$45,000
Assessed Improvement Value$190,000
Assessment Year2025

About this property

MULTIPLE OFFERS! HIGHEST & BEST SUNDAY OCT 17 AT NOON If you love original details of the early 70s, this could be the one for you! If you want to gut the whole thing & start from scratch, go for it! Either way, opportunity abounds in this NRH ranch style home in Birdville ISD. With 1780sf, 4 beds & 2 full baths all tucked around a great room with vaulted ceilings, decorative arched doorways & a cozy fireplace, this home surely holds memories of days gone by & many family gatherings. Large eat in kitchen with laundry & garage access round out the rest of the house. The backyard is generously sized with a covered patio & storage building. This home is ready for a new life & is BEING SOLD AS IS as part of estate.

Investor Tools

Property Icon
$323,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,997Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,569
$235,000
2025
$45,000
$190,000
$235,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,569
$235,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$188,000
No
First
Nov 19, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,003
$150,997
46%
53%
$1,128/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,128/mo
+$1,032/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3712 Dawn Drive | Property Details | No Agent List