No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$459,900

3712 N Lighthouse Hill Lane, Fort Worth, TX, 76179

$503,690 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,446 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.02 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size1.19 acres

Building Information

Year Built2003
Stories1
Garage Spaces3

Land Information

APN17084G-7-10
Lot Number10
SubdivisionHarbour View Estates Addition
Land UseResidential
Legal DescriptionHARBOUR VIEW ESTATES ADDITION BLOCK 7 LOT 10
Census Tract114106
Assessed Land Value$142,224
Assessed Improvement Value$295,426
Assessment Year2025

About this property

If you like to entertain, then this home is a must see. The open floor plan and huge covered patio with outdoor kitchen are ideal for entertaining. You can enjoy the lake view, sit by the pool or cook up a great meal for guests using the built in grill and bar. This home features 2 living and dining rooms, along with a separate study. The see through fireplace provides a cozy ambiance in the Winter or enjoy the pool and hot tub in the Summer. The garage is decked out with rubber flooring and insulated doors. The circle drive provides plenty of extra parking for guests. This home will not disappoint and is located in a gated community in sought after Eagle Mountain ISD. NO City taxes or water bill

Investor Tools

Property Icon
$599,000
Estimated Property Value
$0Estimated Mortgage Balance
$225,593Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$503,689
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$874/month
$1,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,494
$437,650
2025
$142,224
$295,426
$437,650
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,494
$437,650

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$416,925
No
First
Dec 2, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,407
$225,593
37%
62%
$2,500/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$4,000/mo
$-1,290/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3712 N Lighthouse Hill Lane | Property Details | No Agent List