A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$211,980

NAL Estimated Property Value

3712 Opal Avenue, Dallas, TX, 75216

Off Market

3 Beds

1 Bath

932 Sq Ft

Single Family Residence

$139.48 / sqft

Built in 1959

Property Lead Type:

Off-Market ListHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal

FlooringCeramic Tile

Exterior

Lot Size6,369 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000304054000000

Lot Number14

SubdivisionNeely

Land UseResidential

Legal DescriptionNEELY SUBDN BLK 4101 LOT 14 INT201800278021 DD10152018 CO-DC 4101 000 01400 2004101 000

Census Tract005700

Assessed Land Value$80,000

Assessed Improvement Value$131,980

Assessment Year2025

About this property

Motivated seller! Bring me your offers! Looking for a move-in ready home? This is it. Home has been completely renovated. This 3 bed 1 bath is a great find. Upgrades include a 30 year roof, new HVAC, electrical, plumbing and an amazing and updated inside. A must see.

Investor Tools

$211,980

Estimated Property Value

$97,400Estimated Mortgage Balance

$114,580Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,272 /month

Positive

Cash Flow Estimate:

$424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$294/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,474

$211,980

2025

$80,000

$131,980

$211,980

Tax History

Year

Tax Paid

Assessed Value

2024

$2,474

$211,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Unknown

$114,977

First

Oct 15, 2018

Nov 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$97,400

$114,580

54%

46%

$690/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$690/mo

+$1,282/mo

11.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area