NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,739,000

NAL Estimated Property Value

3715 Dunhaven Road, Dallas, TX, 75220

Off Market

4 Beds

5 Bath

4,732 Sq Ft

Single Family Residence

$211.33 / sqft

Built in 2020

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Range, Microwave, Other, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesOther

Lot Size7,720 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000530305000000

Lot Number16

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 2/6177 LOT 16 INT202100057050 DD03012021 CO-DC 6177 002 01600 1006177 002

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$1,057,050

Assessment Year2025

About this property

Modern Farmhouse in Midway Hollow. Exceptional Quality! Exciting High End Designer Features include gourmet kitchen open to Fam. Rm. w. fireplace flanked by built ins, all w. views of Outdoor Living and back yard. Lg. two story foyer to views of dining & designer lighting. Study down viewing front. Master Suite w. spa bath + Game w, beamed ceiling + 3 BR's up. Energy features are 2 x 6 exterior walls w.R23 insulation, tankles water heater. Comfort & energy savings + smart home features exceeds HERS 2024 guidelines. Striking Designer lighting. Butlers Pantry+mud cubbies + more. Bonus Flex Room included. Ron Davis Custom Home continues to set the standard for Luxury Custom living. Exciting opportunity!

Investor Tools

$1,739,000

Estimated Property Value

$941,825Estimated Mortgage Balance

$797,175Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,434 /month

Positive

Cash Flow Estimate:

$3,478 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,981/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$27,075

$1,487,050

2025

$430,000

$1,057,050

$1,487,050

Tax History

Year

Tax Paid

Assessed Value

2024

$27,075

$1,487,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$830,325

First

Mar 1, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$941,825

$797,175

45%

54%

$6,179/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$6,179/mo

$-3,607/mo

1.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area