NoAgentList RatingHow are grades calculated?

1view

$267,000

3715 Rock Bluff Dr, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,480 Sq Ft

Single Family Residence

$180.41 / sqft

Built in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range

FlooringLaminate, Tile

Exterior

Lot Size11,723 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000515254000000

Lot Number6

SubdivisionGreenwood Terrace

Land UseResidential

Legal DescriptionGREENWOOD TERRACE BLK G/6126 LT 6 INT202200300891 DD11232022 CO-DC 6126 00G 00600 3DA6126 00G

Census Tract008500

Assessed Land Value$69,000

Assessed Improvement Value$209,570

Assessment Year2025

About this property

MOVE IN READY!!!! Mahogany laminate flooring, tile, ceiling fans in every room. Bright, big kitchen with mahogany cabinets, stainless steel appliances,and granite counter tops sitting on big beautiful white brown accent tiles. Great sized eat-in area next to kitchen that looks out into backyard. HUGE backyard with a storage shed. Custom stone finish on outside of garage. This is a perfect home for a new family in an established neighborhood. The home is now vacant. The pictures were taken before the owners moved. This property is also zoned for the Ann Richards STEM Academy. Buyer's Agent to verify all information.

Investor Tools

$278,570

Estimated Property Value

$262,163Estimated Mortgage Balance

$14,486Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,671 /month

Positive

Cash Flow Estimate:

$557 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$635/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,226

$278,570

2025

$69,000

$209,570

$278,570

Tax History

Year

Tax Paid

Assessed Value

2024

$6,226

$278,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$262,163

Yes

First

Nov 23, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$264,084

$14,486

95%

$1,690/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,690/mo

+$282/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area