1view

Owner Contacts

$525,000

NAL Estimated Property Value

3718 Bandera Reserve Ln, Houston, TX, 77059

Off Market

4 Beds

3 Bath

2,340 Sq Ft

$166.62 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size7,148 sqft

Building Information

Year Built2016

Garage Spaces2

Land Information

APN1366880010014

Lot Number14

Land UseResidential

Legal DescriptionLT 14 BLK 1 EL DORADO CLEAR LAKE CITY SEC 5

Census Tract340202

Assessed Land Value$119,763

Assessed Improvement Value$401,882

Assessment Year2025

About this property

Highly upgraded Corelli floor plan 1 story, 4 beds, 3 baths, 2 car garage.Great open design with cross-beamed ceilings, neutral decor, granite island kitchen,stainless steel appliances, double ovens, tile back splash, dry bar with additional cabinetry and glass doors! Breakfast Area overlooks Family Room & Covered Outdoor Living. Double-sided fireplace, extensive wood flooring, 2" blinds, Ceiling fans, coffered Ceiling Master Bedroom. Formal Dining and Bedroom two are just off the Foyer. Double split plan has master in 1 corner, 2 bedrooms on the opposite corner of the home and one more bedroom and full bath (suite) just off the living area. Come see the great wood floors and nice covered patio and storage outside! Insulated windows. Built with the CalAtlantic Homes HouseWorks Energy Efficiency Package! Energy Star 3.0, 16 SEER A/C. Check out 3D tour! Click on photos and then on the "3D" link.

Investor Tools

$525,000

Estimated Property Value

$314,832Estimated Mortgage Balance

$210,168Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,150 /month

Positive

Cash Flow Estimate:

$1,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$577/month

$750/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,302

$521,645

2025

$119,763

$401,882

$521,645

Tax History

Year

Tax Paid

Assessed Value

2024

$4,302

$521,645

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$325,000

First

Aug 7, 2024

Sep 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$314,832

$206,813

39%

60%

$1,949/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$2,699/mo

+$641/mo

7.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area